Boyd Gaming Reports Fourth-Quarter, Full-Year 2017 Results
Fourth-Quarter 2017 Highlights
- Company Achieves Record Fourth-Quarter Net Revenues, Adjusted EBITDA
- Same-Store Net Revenues, Adjusted EBITDA, Margins Up in All Operating Segments
- Las Vegas Locals Posts 11th Straight Quarter of Same-Store Adjusted EBITDA Growth
- Agreements Reached to Acquire 5 Properties in Missouri, Ohio, Indiana, Pennsylvania

LAS VEGAS, Feb. 20, 2018 /PRNewswire/ -- Boyd Gaming Corporation (NYSE: BYD) today reported financial results for the fourth quarter and full year ended December 31, 2017.  

Boyd Gaming logo. (PRNewsFoto/Boyd Gaming)

Keith Smith, President and Chief Executive Officer of Boyd Gaming, said: "Boyd Gaming finished a strong year with a record fourth-quarter performance, as every segment of our business delivered growth in net revenues, Adjusted EBITDA and operating margins.  Our Nevada operations continued their long-term growth trajectory, with our 11th consecutive quarter of same-store Adjusted EBITDA gains in our Las Vegas Locals segment.  Our regional operations showed further improvement, as our Midwest and South segment posted its best performance of the year.  And we laid the groundwork for future growth, reaching agreements in December to acquire five properties in the Midwest and Northeast.  In all, 2017 was an exceptional year for our Company, as we created significant value for our shareholders and positioned ourselves to continue delivering growth."

Boyd Gaming achieved record fourth-quarter net revenues of $590.8 million, an increase of 6.5% from $554.8 million in the fourth quarter of 2016.  Income from continuing operations, net of tax, for the fourth quarter 2017 was $82.2 million, or $0.71 per share, versus $10.7 million, or $0.10 per share, in the prior-year fourth quarter.  The Company reported net income of $82.2 million, or $0.71 per share, for the fourth quarter of 2017, compared to $12.2 million, or $0.11 per share, for the year-ago period.

Total Adjusted EBITDA(1) was a fourth-quarter record of $148.4 million, up 6.9% from $138.8 million in the fourth quarter of 2016. Adjusted Earnings(1) for the fourth quarter 2017 were $25.6 million, or $0.22 per share, compared to Adjusted Earnings of $44.3 million, or $0.38 per share, for the same period in 2016. 

Results for the fourth quarter include the operations of Cannery and Eastside Cannery, acquired by the Company on December 20, 2016.  The Company's fourth-quarter 2017 tax provision includes a $60.1 million noncash income tax benefit to recognize the impact of the recent federal tax legislation on its deferred tax liabilities.  Results for the prior-year period included noncash intangible asset impairment charges of $36.9 million and $11.1 million of noncash income tax benefit resulting from the release of a previously recorded deferred tax asset valuation allowance.  Discontinued operations for the fourth quarter of 2016 included $1.5 million in after-tax income for the Company's share of a property tax recovery realized by Borgata Hotel Casino & Spa, which was sold on August 1, 2016.

(1)

See footnotes at the end of the release for additional information relative to non-GAAP financial measures.

Operations Review

Las Vegas Locals
In the Las Vegas Locals segment, fourth-quarter 2017 net revenues were $217.6 million, up from $185.7 million in the year-ago quarter.  Fourth-quarter 2017 Adjusted EBITDA grew to $64.5 million, compared to $52.8 million in the fourth quarter of 2016. Fourth-quarter 2017 results include a full quarter of contributions from Cannery and Eastside Cannery, both acquired on December 20, 2016.

On a same-store basis, the Las Vegas Locals segment, including Aliante, posted its fourth consecutive quarter of double-digit Adjusted EBITDA growth, as every major Locals property reported year-over-year increases in both revenue and Adjusted EBITDA.  Same-store operating margins also continued to improve, rising 265 basis points year-over-year. Results benefited from continued operating efficiencies, refinements to marketing programs and strong economic conditions.

During the fourth quarter, Cannery and Eastside Cannery each continued to grow Adjusted EBITDA at a double-digit pace over their 2016 standalone results.  Results at these properties reflect the realization of synergies, marketing and operational enhancements, and a growing regional economy.

Downtown Las Vegas
In the Downtown Las Vegas segment, net revenues were $64.4 million in the fourth quarter of 2017, up 3.9% from $62.0 million in the year-ago period.  Adjusted EBITDA rose 8.5% to $16.8 million, versus $15.5 million in the fourth quarter of 2016.

Net revenues, Adjusted EBITDA and operating margins all increased at each of the three downtown properties, driven by continued growth in visitation throughout the Downtown area, as well as further increases in play from the Company's Hawaiian customer segments.  

Midwest and South
In the Midwest and South segment, net revenues were $308.8 million, an increase from $307.2 million in the fourth quarter of 2016.  Adjusted EBITDA was $86.3 million, up slightly from $86.1 million in the year-ago period.  Included in fourth-quarter 2016 Adjusted EBITDA results was a one-time, favorable property tax adjustment of $2.9 million.

The segment reported its strongest quarterly results of the year, driven by refinements to operations, increasingly effective marketing programs, and healthy economic conditions in most markets.  Broad-based improvements in operating results were partially offset by the impact of Hurricane Nate, which forced the temporary closure of the IP and Treasure Chest in early October.

Full-Year 2017 Results
For the full year ended December 31, 2017, Boyd Gaming reported record net revenues of $2.38 billion, compared to $2.18 billion for the full-year 2016.  Total Adjusted EBITDA(1)  for 2017 reached a record $595.6 million, up 11.1% from $536.3 million in the prior year.  Income from continuing operations, net of tax, was $167.8 million, or $1.45 per share, compared to $205.5 million, or $1.78 per share, in the prior year. 

Results for the current year include the operations of Aliante, acquired by the Company on September 27, 2016, as well as Cannery and Eastside Cannery, acquired on December 20, 2016.  The Company's tax provision for the year ended December 31, 2017, includes a $60.1 million noncash benefit due to the recent federal tax legislation.  The prior-year results included noncash intangible asset impairment charges of $38.3 million and pretax losses on the early extinguishments of debt of $42.4 million.  In addition, the Company's full-year 2016 results were favorably impacted by $201.5 million of noncash income tax benefits resulting from the release of a previously recorded deferred tax asset valuation allowance. 

The Company reported net income, including discontinued operations, of $189.2 million, or $1.64 per share, for the full year 2017, compared to net income of $418.0 million, or $3.63 per share, for the prior year.  Discontinued operations for both periods include results from the Company's equity interest in Borgata, while full-year 2016 results also included a $181.7 million after-tax gain from the third-quarter 2016 sale of the equity interest.  Adjusted Earnings(1) for the full year 2017 were $118.8 million, or $1.03 per share, up from Adjusted Earnings of $104.6 million, or $0.91 per share, for the same period in 2016. 

Balance Sheet Statistics
As of December 31, 2017, Boyd Gaming had cash on hand of $203.1 million, and total debt of $3.12 billion.

Full Year 2018 Guidance
For the full year 2018, Boyd Gaming projects total Adjusted EBITDA of $600 million to $620 million. This guidance includes the anticipated impact of a new competitor near Blue Chip in Indiana.  It does not include any contributions from the Company's pending acquisitions.

Conference Call Information
Boyd Gaming will host a conference call to discuss fourth-quarter and full-year 2017 results today, February 20, at 5:00 p.m. Eastern.  The conference call number is (888) 317-6003, passcode 7739278.  Please call up to 15 minutes in advance to ensure you are connected prior to the start of the call. 

The conference call will also be available live on the Internet at www.boydgaming.com, or: https://www.webcaster4.com/Webcast/Page/964/24522

Following the call's completion, a replay will be available by dialing (877) 344-7529 today, February 20, beginning at 7:00 p.m. Eastern and continuing through Tuesday, February 27, at 11:59 p.m. Eastern.  The conference number for the replay will be 10116973.  The replay will also be available on the Internet at www.boydgaming.com.

BOYD GAMING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)



Three Months Ended


Year Ended


December 31,


December 31,

(In thousands, except per share data)

2017


2016


2017


2016

Revenues








Gaming

$

489,995



$

461,129



$

1,972,422



$

1,820,176


Food and beverage

87,846



79,190



349,271



306,145


Room

45,020



42,591



188,689



170,816


Other

34,103



31,678



132,695



122,416


Gross revenues

656,964



614,588



2,643,077



2,419,553


Less promotional allowances

66,132



59,765



259,370



235,577


Net revenues

590,832



554,823



2,383,707



2,183,976


Operating costs and expenses








Gaming

232,056



222,320



923,266



880,716


Food and beverage

47,986



45,389



194,524



170,053


Room

12,138



11,206



52,196



44,245


Other

18,953



19,900



77,129



76,719


Selling, general and administrative

86,099



80,323



362,037



322,009


Maintenance and utilities

26,955



23,309



109,462



100,020


Depreciation and amortization

55,794



52,395



217,522



196,226


Corporate expense

24,760



22,785



88,148



72,668


Project development, preopening and writedowns

5,723



10,634



14,454



22,107


Impairments of assets

(426)



36,862



(426)



38,302


Other operating items, net

193



(271)



1,900



284


Total operating costs and expenses

510,231



524,852



2,040,212



1,923,349


Operating income

80,601



29,971



343,495



260,627


Other expense (income)








Interest income

(451)



(455)



(1,818)



(2,961)


Interest expense, net of amounts capitalized

43,397



42,537



173,108



212,692


Loss on early extinguishments and modifications of debt

729





1,582



42,364


Other, net

(715)



402



(184)



545


Total other expense, net

42,960



42,484



172,688



252,640


Income (loss) from continuing operations before income
taxes

37,641



(12,513)



170,807



7,987


Income taxes (provision) benefit

44,509



23,255



(3,006)



197,486


Income from continuing operations, net of tax

82,150



10,742



167,801



205,473


Income from discontinued operations, net of tax



1,478



21,392



212,530


Net income

$

82,150



$

12,220



$

189,193



$

418,003










Basic net income per common share








Continuing operations

$

0.72



$

0.10



$

1.46



$

1.79


Discontinued operations



0.01



0.19



1.86


Basic net income per common share

$

0.72



$

0.11



$

1.65



$

3.65


Weighted average basic shares outstanding

114,506



115,017



114,957



114,507










Diluted net income per common share








Continuing operations

$

0.71



$

0.10



$

1.45



$

1.78


Discontinued operations



0.01



0.19



1.85


Diluted net income per common share

$

0.71



$

0.11



$

1.64



$

3.63


Weighted average diluted shares outstanding

115,205



115,604



115,628



115,189


 

BOYD GAMING CORPORATION

SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA to Net Income

(Unaudited)



Three Months Ended


Year Ended


December 31,


December 31,

(In thousands)

2017


2016


2017


2016

Net Revenues by Reportable Segment








Las Vegas Locals (a)

$

217,633



$

185,654



$

858,921



$

647,867


Downtown Las Vegas

64,406



61,962



243,543



236,385


Midwest and South

308,793



307,207



1,281,243



1,299,724


  Net revenues

$

590,832



$

554,823



$

2,383,707



$

2,183,976










Adjusted EBITDA by Reportable Segment








Las Vegas Locals (a)

$

64,481



$

52,803



$

249,943



$

176,420


Downtown Las Vegas

16,778



15,458



54,535



52,420


Midwest and South

86,313



86,060



364,193



367,365


  Property Adjusted EBITDA

167,572



154,321



668,671



596,205


Corporate expense (b)

(19,196)



(15,520)



(73,046)



(59,875)


  Adjusted EBITDA

148,376



138,801



595,625



536,330










Other operating costs and expenses








Deferred rent

290



817



1,267



3,266


Depreciation and amortization

55,794



52,395



217,522



196,226


Share-based compensation expense

6,201



8,393



17,413



15,518


Project development, preopening and writedowns

5,723



10,634



14,454



22,107


Impairments of assets

(426)



36,862



(426)



38,302


Other operating items, net

193



(271)



1,900



284


Total other operating costs and expenses

67,775



108,830



252,130



275,703


Operating income

80,601



29,971



343,495



260,627


Other expense (income)








Interest income

(451)



(455)



(1,818)



(2,961)


Interest expense, net of amounts capitalized

43,397



42,537



173,108



212,692


Loss on early extinguishments and modifications of debt

729





1,582



42,364


Other, net

(715)



402



(184)



545


Total other expense, net

42,960



42,484



172,688



252,640


Income (loss) from continuing operations before income taxes

37,641



(12,513)



170,807



7,987


Income taxes (provision) benefit

44,509



23,255



(3,006)



197,486


Income from continuing operations, net of tax

82,150



10,742



167,801



205,473


Income from discontinued operations, net of tax



1,478



21,392



212,530


Net income

$

82,150



$

12,220



$

189,193



$

418,003












(a)

The Las Vegas Locals segment results for the three months and year ended December 31, 2017 and 2016, include Aliante Casino + Hotel + Spa, which was acquired on September 27, 2016, and Cannery Casino Hotel and Eastside Cannery Casino and Hotel, which were acquired on December 20, 2016.

(b)

Reconciliation of corporate expense:




Three Months Ended


Year Ended


December 31,


December 31,

(In thousands)

2017


2016


2017


2016

Corporate expense as reported on Consolidated
     Statements of Operations

$

24,760



$

22,785



$

88,148



$

72,668


Corporate share-based compensation expense

(5,564)



(7,265)



(15,102)



(12,793)


Corporate expense as reported on the above table

$

19,196



$

15,520



$

73,046



$

59,875


 

BOYD GAMING CORPORATION

SUPPLEMENTAL INFORMATION

Reconciliation of Net Income to Adjusted Earnings and Net Income Per Share

to Adjusted Earnings Per Share

(Unaudited)



Three Months Ended


Year Ended


December 31,


December 31,

(In thousands, except per share data)

2017


2016


2017


2016

Net income

$

82,150



$

12,220



$

189,193



$

418,003


Less: income from discontinued operations, net of tax



(1,478)



(21,392)



(212,530)


Income from continuing operations, net of tax

82,150



10,742



167,801



205,473


Pretax adjustments:








  Project development, preopening and writedowns

5,723



10,634



14,454



22,107


  Impairments of assets

(426)



36,862



(426)



38,302


  Adjustment of property tax accruals



(2,864)





(2,864)


  Other operating items, net

193



(271)



1,900



284


  Loss on early extinguishments and modifications of debt

729





1,582



42,364


  Other, net

(715)



402



(184)



545


  Total adjustments

5,504



44,763



17,326



100,738










Income tax effect for above adjustments

(1,964)



(134)



(6,231)



(104)


Impact of tax legislation

(60,091)





(60,091)




Impact of release of tax valuation allowance



(11,085)





(201,525)


Adjusted earnings

$

25,599



$

44,286



$

118,805



$

104,582










Net income per share, diluted

$

0.71



$

0.11



$

1.64



$

3.63


Less: income from discontinued operations per share



(0.01)



(0.19)



(1.85)


Income from continuing operations per share

0.71



0.10



1.45



1.78


Pretax adjustments:








  Project development, preopening and writedowns

0.05



0.09



0.13



0.19


  Impairments of assets



0.32





0.33


  Adjustment of property tax accruals



(0.02)





(0.02)


  Other operating items, net





0.01




  Loss on early extinguishments and modifications of debt

0.01





0.01



0.37


  Other, net

(0.01)







0.01


  Total adjustments

0.05



0.39



0.15



0.88










Income tax effect for above adjustments

(0.02)





(0.05)




Impact of tax legislation

(0.52)





(0.52)




Impact of release of tax valuation allowance



(0.11)





(1.75)


Adjusted earnings per share, diluted

$

0.22



$

0.38



$

1.03



$

0.91










Weighted average diluted shares outstanding

115,205



115,604



115,628



115,189


Non-GAAP Financial Measures
Regulation G, "Conditions for Use of Non-GAAP Financial Measures," prescribes the conditions for use of non-GAAP financial information in public disclosures. We believe that our presentations of the following non-GAAP financial measures are important supplemental measures of operating performance to investors: earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Earnings and Adjusted Earnings Per Share (Adjusted EPS). The following discussion defines these terms and why we believe they are useful measures of our performance.  We do not provide a reconciliation of forward-looking non-GAAP financial measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.

EBITDA and Adjusted EBITDA
EBITDA is a commonly used measure of performance in our industry that we believe, when considered with measures calculated in accordance with accounting principles generally accepted in the United States ("GAAP"), provides our investors a more complete understanding of our operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDA when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of our core operating results and as a means to evaluate period-to-period results. We refer to this measure as Adjusted EBITDA. We have chosen to provide this information to investors to enable them to perform comparisons of past, present and future operating results and as a means to evaluate the results of core on-going operations. We have historically reported this measure to our investors and believe that the continued inclusion of Adjusted EBITDA provides consistency in our financial reporting. We use Adjusted EBITDA in this press release because we believe it is useful to investors in allowing greater transparency related to a significant measure used by our management in their financial and operational decision-making. Adjusted EBITDA is among the more significant factors in management's internal evaluation of total company and individual property performance and in the evaluation of incentive compensation related to property management. Management also uses Adjusted EBITDA as a measure in the evaluation of potential acquisitions and dispositions. Adjusted EBITDA is also used by management in the annual budget process. Externally, we believe these measures continue to be used by investors in their assessment of our operating performance and the valuation of our company. Adjusted EBITDA reflects EBITDA adjusted for deferred rent, share-based compensation expense, project development, preopening and writedown expenses, impairments of assets, loss on early extinguishments and modifications of debt and other operating items, net.

Adjusted Earnings and Adjusted EPS
Adjusted Earnings is net income before project development, preopening and writedown expenses, impairments of assets, certain adjustments to property tax accruals, other items, net, gain or loss on early extinguishments and modifications of debt, other non-recurring adjustments, net, the impact on Boyd's income tax provision of recent tax legislation and from the release of valuation allowances on deferred tax assets and income from discontinued operations, net of tax. Adjusted Earnings and Adjusted EPS are presented solely as supplemental disclosures because management believes that they are widely used measures of performance in the gaming industry.

Limitations on the Use of Non-GAAP Measures
The use of EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures has certain limitations. Our presentation of EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS or certain other non-GAAP financial measures may be different from the presentation used by other companies and therefore comparability may be limited. Depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred and are not reflected in the presentation of EBITDA or Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, EBITDA and Adjusted EBITDA do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the historical GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding historical GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

Forward-looking Statements and Company Information
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as "may," "will," "might," "expect," "believe," "anticipate," "could," "would," "estimate," "continue," "pursue," or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company's expectations, goals or intentions regarding future performance. In addition, forward-looking statements in this press release include statements regarding: the Company's continued long-term growth trajectory, the continuation of positive trends throughout the business, re-investment in the business, returning capital to shareholders, strong regional conditions, operational efficiencies and successful marketing refinements, statements regarding the Company's pending acquisitions, and all of the statements under the heading "Full Year 2018 Guidance." Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. These risks and uncertainties include, but are not limited to: fluctuations in the Company's operating results; recovery of its properties in various markets; the political climate and its effects on consumer spending and its impact on the travel industry; the state of the economy and its effect on consumer spending and the Company's results of operations; the timing for economic recovery, its effect on the Company's business and the local economies where the Company's properties are located; the receipt of legislative, and other state, federal and local approvals for the Company's development projects; whether online gaming will become legalized in various states, the Company's ability to operate online gaming profitably, or otherwise; the consummation of the Company's pending acquisitions on the terms and timing as currently anticipated, or at all; consumer reaction to fluctuations in the stock market and economic factors; the fact that the Company's expansion, development and renovation projects (including enhancements to improve property performance) are subject to many risks inherent in expansion, development or construction of a new or existing project; the effects of events adversely impacting the economy or the regions from which the Company draws a significant percentage of its customers; competition; litigation; financial community and rating agency perceptions of the Company and its subsidiaries; changes in laws and regulations, including increased taxes; the availability and price of energy, weather, regulation, economic, credit and capital market conditions; and the effects of war, terrorist or similar activity. Additional factors that could cause actual results to differ are discussed under the heading "Risk Factors" and in other sections of the Company's Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and in the Company's other current and periodic reports filed from time to time with the SEC. All forward-looking statements in this press release are made as of the date hereof, based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any forward-looking statement. 

About Boyd Gaming
Headquartered in Las Vegas, Boyd Gaming Corporation (NYSE: BYD) is a leading diversified owner and operator of 24 gaming entertainment properties located in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana and Mississippi.  Boyd Gaming press releases are available at www.prnewswire.com.  Additional news and information on Boyd Gaming can be found at www.boydgaming.com.

 

SOURCE Boyd Gaming Corporation

For further information: Financial Contact: Josh Hirsberg, (702) 792-7234, joshhirsberg@boydgaming.com; or Media Contact: David Strow, (702) 792-7386, davidstrow@boydgaming.com