Boyd Gaming Reports Third-Quarter 2019 Results
Third-Quarter 2019 Highlights
- Total Revenues Rise Nearly 34%; Net Income More than Triples
- Same-Store Revenues, Adjusted EBITDAR, Margins Increase Companywide
- Las Vegas Locals Achieves Highest Revenue, Adjusted EBITDAR Growth of 2019
- Newly Acquired Properties Post Strong Improvements in Adjusted EBITDAR, Margins

LAS VEGAS, Oct. 22, 2019 /PRNewswire/ -- Boyd Gaming Corporation (NYSE: BYD) today reported financial results for the third quarter ended September 30, 2019.  

Boyd Gaming logo. (PRNewsFoto/Boyd Gaming)

Keith Smith, President and Chief Executive Officer of Boyd Gaming, said: "In the third quarter, our diversified nationwide portfolio continued to deliver growth in same-store revenues, Adjusted EBITDAR and margins, led by another outstanding quarter by our Las Vegas Locals business. Our newly acquired properties produced strong results under our ownership, with Adjusted EBITDAR growth of nearly 6% and margin improvement of more than 200 basis points on a combined basis.  And we substantially expanded our sports-betting partnership with FanDuel Group, opening sports books at four new locations in the Midwest while successfully launching a market-leading mobile betting app in Pennsylvania.  Our Company continues to deliver strong operating results, and we remain focused on executing a disciplined, balanced approach to creating long-term shareholder value."

Boyd Gaming reported third-quarter revenues of $819.6 million, up from $612.2 million in the third quarter of 2018.  The Company reported net income of $39.4 million, or $0.35 per share, for the third quarter of 2019, compared to $11.8 million, or $0.10 per share, for the year-ago period.

Total Adjusted EBITDAR(1) was $213.5 million in the third quarter of 2019, increasing from $148.8 million in the third quarter of 2018. Adjusted Earnings(1) for the third quarter of 2019 were $44.8 million, or $0.39 per share, compared to Adjusted Earnings of $26.7 million, or $0.23 per share, for the same period in 2018.

Results for the third quarter of 2019 include $212.9 million in revenues and $62.1 million in Adjusted EBITDAR from Ameristar Kansas City, Ameristar St. Charles, Belterra Resort and Belterra Park, acquired on October 15, 2018; and Valley Forge Casino Resort, acquired by the Company on September 17, 2018.  Third-quarter 2018 results included $5.8 million in revenues and $1.1 million in Adjusted EBITDAR from Valley Forge.

(1)      See footnotes at the end of the release for additional information relative to non-GAAP financial measures.

Operations Review

Las Vegas Locals
In the Las Vegas Locals segment, third-quarter 2019 revenues were $213.3 million, up 2.2% from $208.8 million in the year-ago quarter. Third-quarter 2019 Adjusted EBITDAR increased 6.7% to $64.1 million, up from $60.0 million in the third quarter of 2018.

The Las Vegas Locals segment achieved its highest third-quarter Adjusted EBITDAR since 2005, led by record performances at The Orleans and Aliante.  Adjusted EBITDAR growth was driven by broad-based increases in gaming and hotel revenues, as well as margin improvement of nearly 130 basis points.

Downtown Las Vegas
In the Downtown Las Vegas segment, revenues were $60.6 million in the third quarter of 2019, up 2.5% from $59.2 million in the year-ago period.  Adjusted EBITDAR was a third-quarter record $11.9 million, an increase of 4.7% from $11.4 million in the third quarter of 2018.

The segment delivered record results for the fourth consecutive quarter despite disruption from construction near the Company's downtown properties.  Results benefitted from continued strength in the Company's Hawaiian customer segments, as well as strong pedestrian traffic throughout the downtown area. 

Midwest & South
In the Midwest & South segment, revenues were $545.7 million, up from $344.3 million in the third quarter of 2018.  Adjusted EBITDAR was $156.2 million, compared to $97.8 million in the year-ago period. Results for the segment include contributions from the Company's newly acquired properties.

On a combined basis, the Company's five newly acquired properties delivered Adjusted EBITDAR growth of nearly 6%, as operating margins improved more than 200 basis points from their standalone results in the prior year.  Same-store results were negatively impacted by flooding and property closures caused by tropical storms along the Gulf Coast in July and September.  Absent these weather impacts, same-store results in the segment slightly exceeded the prior-year performance.

Balance Sheet Statistics
As of September 30, 2019, Boyd Gaming had cash on hand of $235.1 million, and total debt of $3.85 billion

Full-Year 2019 Guidance
For the full year 2019, Boyd Gaming reaffirms its previously provided guidance of total Adjusted EBITDAR of $885 million to $910 million.

Conference Call Information
Boyd Gaming will host a conference call to discuss its third-quarter 2019 results today, October 22, at 5:00 p.m. Eastern.  The conference call number is (888) 317-6003, passcode 8971960.  Please call up to 15 minutes in advance to ensure you are connected prior to the start of the call. 

The conference call will also be available live on the Internet at www.boydgaming.com, or https://www.webcaster4.com/Webcast/Page/964/31839

Following the call's completion, a replay will be available by dialing (877) 344-7529 today, October 22, beginning at 7:00 p.m. Eastern and continuing through Tuesday, October 29, at 11:59 p.m. Eastern.  The conference number for the replay will be 10135562.  The replay will also be available on the Internet at www.boydgaming.com.

 

BOYD GAMING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (a)

(Unaudited)




Three Months Ended



Nine Months Ended




September 30,



September 30,


(In thousands, except per share data)



2019




2018




2019




2018


Revenues

















Gaming


$

613,487



$

446,760



$

1,867,399



$

1,335,011


Food & beverage



108,069




86,006




331,206




259,006


Room



60,705




47,984




179,046




145,330


Other



37,307




31,446




115,337




95,760


Total revenues



819,568




612,196




2,492,988




1,835,107


Operating costs and expenses

















Gaming



276,302




197,435




835,511




580,461


Food & beverage



101,981




82,179




307,609




246,488


Room



28,393




22,288




83,074




64,875


Other



23,526




21,149




72,154




63,599


Selling, general and administrative



116,899




88,054




349,011




263,678


Master lease rent expense (b)



24,665







73,058





Maintenance and utilities



41,351




32,927




119,158




89,526


Depreciation and amortization



65,092




54,688




200,396




159,887


Corporate expense



21,411




25,055




79,501




74,975


Project development, preopening and writedowns



5,297




18,588




14,243




27,829


Impairment of assets












993


Other operating items, net



1,260




265




1,564




2,196


Total operating costs and expenses



706,177




542,628




2,135,279




1,574,507


Operating income



113,391




69,568




357,709




260,600


Other expense (income)

















Interest income



(434)




(2,189)




(1,356)




(3,168)


Interest expense, net of amounts capitalized



59,661




54,670




182,224




143,888


Loss on early extinguishments and modifications of debt



242







750




61


Other, net



113




16




(227)




(388)


Total other expense, net



59,582




52,497




181,391




140,393


Income before income taxes



53,809




17,071




176,318




120,207


Income tax provision



(14,404)




(5,234)




(42,978)




(28,373)


Income from continuing operations, net of tax



39,405




11,837




133,340




91,834


Income from discontinued operations, net of tax












347


Net income


$

39,405



$

11,837



$

133,340



$

92,181



















Basic net income per common share

















Continuing Operations


$

0.35



$

0.10



$

1.18



$

0.81


Discontinued Operations













Basic net income per common share


$

0.35



$

0.10



$

1.18



$

0.81


Weighted average basic shares outstanding



113,526




114,410




113,395




114,443



















Diluted net income per common share

















Continuing Operations


$

0.35



$

0.10



$

1.17



$

0.80


Discontinued Operations













Diluted net income per common share


$

0.35



$

0.10



$

1.17



$

0.80


Weighted average diluted shares outstanding



113,971




115,070




113,879




115,147



















(a)

The condensed consolidated statements include the financial results of Lattner Entertainment, acquired on June 1, 2018, Valley Forge Casino Resort, acquired on September 17, 2018, and Ameristar Casino Kansas City, Ameristar Casino St. Charles, Belterra Resort and Belterra Park, acquired on October 15, 2018 (collectively, the "Acquired Businesses"), for periods subsequent to their respective dates of acquisition. See Boyd Gaming's Form 10-K for the period ended December 31, 2018, for further information regarding the Acquired Businesses.

(b)

Rent expense incurred by those properties subject to a master lease with a real estate investment trust.

 

BOYD GAMING CORPORATION

SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA to Net Income (a)

(Unaudited)




Three Months Ended



Nine Months Ended




September 30,



September 30,


(In thousands)



2019




2018




2019




2018


Total Revenues by Reportable Segment

















Las Vegas Locals


$

213,286



$

208,781



$

657,084



$

650,930


Downtown Las Vegas



60,624




59,163




188,116




180,833


Midwest & South



545,658




344,252




1,647,788




1,003,344


Total revenues


$

819,568



$

612,196



$

2,492,988



$

1,835,107



















Adjusted EBITDAR by Reportable Segment

















Las Vegas Locals


$

64,062



$

60,021



$

209,745



$

201,299


Downtown Las Vegas



11,903




11,368




42,830




38,129


Midwest & South



156,202




97,837




477,737




290,593


Property Adjusted EBITDAR



232,167




169,226




730,312




530,021


Corporate expense, net of share-based compensation expense (b)



(18,658)




(20,475)




(61,182)




(57,375)


Adjusted EBITDAR



213,509




148,751




669,130




472,646


Master lease rent expense (c)



(24,665)







(73,058)





Adjusted EBITDA



188,844




148,751




596,072




472,646



















Other operating costs and expenses

















Deferred rent



245




275




734




825


Depreciation and amortization



65,092




54,688




200,396




159,887


Share-based compensation expense



3,559




5,367




21,426




20,316


Project development, preopening and writedowns



5,297




18,588




14,243




27,829


Impairment of assets












993


Other operating items, net



1,260




265




1,564




2,196


Total other operating costs and expenses



75,453




79,183




238,363




212,046


Operating income



113,391




69,568




357,709




260,600


Other expense (income)

















Interest income



(434)




(2,189)




(1,356)




(3,168)


Interest expense, net of amounts capitalized



59,661




54,670




182,224




143,888


Loss on early extinguishments and modifications of debt



242







750




61


Other, net



113




16




(227)




(388)


Total other expense, net



59,582




52,497




181,391




140,393


Income before income taxes



53,809




17,071




176,318




120,207


Income tax provision



(14,404)




(5,234)




(42,978)




(28,373)


Income from continuing operations, net of tax



39,405




11,837




133,340




91,834


Income from discontinued operations, net of tax












347


Net income


$

39,405



$

11,837



$

133,340



$

92,181



















(a)

The supplemental information includes the financial results of the Acquired Businesses, which are included in the Midwest & South segment, for periods subsequent to their respective dates of acquisition.

(b)

Reconciliation of corporate expense:

 



Three Months Ended



Nine Months Ended




September 30,



September 30,


(In thousands)


2019



2018



2019



2018


Corporate expense as reported on Condensed Consolidated Statements of Operations


$

21,411



$

25,055



$

79,501



$

74,975


Corporate share-based compensation expense



(2,753)




(4,580)




(18,319)




(17,600)


Corporate expense, net, as reported on the above table


$

18,658



$

20,475



$

61,182



$

57,375




(c)

Rent expense incurred by those properties subject to a master lease with a real estate investment trust. 

 

BOYD GAMING CORPORATION

SUPPLEMENTAL INFORMATION

Reconciliations of Net Income to Adjusted Earnings

and Net Income Per Share to Adjusted Earnings Per Share (a)

(Unaudited)




Three Months Ended



Nine Months Ended




September 30,



September 30,


(In thousands, except per share data)



2019




2018




2019




2018


Net income


$

39,405



$

11,837



$

133,340



$

92,181


Less: income from discontinued operations, net of tax












(347)


Income from continuing operations, net of tax



39,405




11,837




133,340




91,834



















Pretax adjustments:

















Project development, preopening and writedowns



5,297




18,588




14,243




27,829


Impairment of assets












993


Other operating items, net



1,260




265




1,564




2,196


Loss on early extinguishments and modifications of debt



242







750




61


Other, net



113




16




(227)




(388)


Total adjustments



6,912




18,869




16,330




30,691



















Income tax effect for above adjustments



(1,494)




(4,038)




(3,484)




(6,612)


Adjusted earnings


$

44,823



$

26,668



$

146,186



$

115,913



















Net income per share, diluted


$

0.35



$

0.10



$

1.17



$

0.80


Less: income from discontinued operations per share













Income from continuing operations per share



0.35




0.10




1.17




0.80


Pretax adjustments:

















Project development, preopening and writedowns



0.04




0.16




0.12




0.24


Impairment of assets












0.01


Other operating items, net



0.01







0.01




0.02


Loss on early extinguishments and modifications of debt









0.01





Other, net













Total adjustments



0.05




0.16




0.14




0.27



















Income tax effect for above adjustments



(0.01)




(0.03)




(0.03)




(0.06)


Adjusted earnings per share, diluted


$

0.39



$

0.23



$

1.28



$

1.01



















Weighted average diluted shares outstanding



113,971




115,070




113,879




115,147



















(a)

The supplemental information includes the financial results of the Acquired Businesses for periods subsequent to their respective dates of acquisition.

Non-GAAP Financial Measures
Regulation G, "Conditions for Use of Non-GAAP Financial Measures," prescribes the conditions for use of non-GAAP financial information in public disclosures. We believe that our presentations of the following non-GAAP financial measures are important supplemental measures of operating performance to investors: earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, EBITDAR (EBITDA further adjusted for rent expense associated with a master lease), Adjusted EBITDAR, Adjusted Earnings and Adjusted Earnings Per Share (Adjusted EPS). The following discussion defines these terms and why we believe they are useful measures of our performance.  We do not provide a reconciliation of forward-looking non-GAAP financial measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.

EBITDA, Adjusted EBITDA, EBITDAR and Adjusted EBITDAR
EBITDA and EBITDAR are commonly used measures of performance in our industry that we believe, when considered with measures calculated in accordance with accounting principles generally accepted in the United States ("GAAP"), provide our investors a more complete understanding of our operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDA and EBITDAR when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of our core operating results and as a means to evaluate period-to-period results. We refer to this measure as Adjusted EBITDA or Adjusted EBITDAR. We have chosen to provide this information to investors to enable them to perform comparisons of past, present and future operating results and as a means to evaluate the results of core on-going operations. We have historically reported these measures to our investors and believe that the continued inclusion of Adjusted EBITDA and Adjusted EBITDAR provides consistency in our financial reporting. We use Adjusted EBITDA and Adjusted EBITDAR in this press release because we believe this information is useful to investors in allowing greater transparency related to significant measures used by our management in their financial and operational decision-making. Adjusted EBITDA and Adjusted EBITDAR are among the more significant factors in management's internal evaluation of total company and individual property performance and in the evaluation of incentive compensation related to property management. Management also uses Adjusted EBITDA and Adjusted EBITDAR as measures in the evaluation of potential acquisitions and dispositions. Adjusted EBITDA and Adjusted EBITDAR are also used by management in the annual budget process. Externally, we believe these measures continue to be used by investors in their assessment of our operating performance and the valuation of our company. Adjusted EBITDA reflects EBITDA adjusted for deferred rent, share-based compensation expense, project development, preopening and writedown expenses, impairments of assets, loss on early extinguishments and modifications of debt and other operating items, net. Adjusted EBITDAR reflects Adjusted EBITDA further adjusted for rent expense associated with a master lease with a real estate investment trust.

Adjusted Earnings and Adjusted EPS
Adjusted Earnings is net income before project development, preopening and writedown expenses, impairments of assets, other items, net, gain or loss on early extinguishments and modifications of debt, other non-recurring adjustments, net, and income from discontinued operations, net of tax. Adjusted Earnings and Adjusted EPS are presented solely as supplemental disclosures because management believes that they are widely used measures of performance in the gaming industry.

Limitations on the Use of Non-GAAP Measures
The use of EBITDA, Adjusted EBITDA, EBITDAR, Adjusted EBITDAR, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures has certain limitations. Our presentation of EBITDA, Adjusted EBITDA, EBITDAR, Adjusted EBITDAR, Adjusted Earnings, Adjusted EPS or certain other non-GAAP financial measures may be different from the presentation used by other companies and therefore comparability may be limited. Depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred and are not reflected in the presentation of EBITDA, Adjusted EBITDA, EBITDAR and Adjusted EBITDAR. Each of these items should also be considered in the overall evaluation of our results. Additionally, EBITDA, Adjusted EBITDA, EBITDAR and Adjusted EBITDAR do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the historical GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

EBITDA, Adjusted EBITDA, EBITDAR, Adjusted EBITDAR, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. EBITDA, Adjusted EBITDA, EBITDAR, Adjusted EBITDAR, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. EBITDA, Adjusted EBITDA, EBITDAR, Adjusted EBITDAR, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding historical GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

Forward-looking Statements and Company Information
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as "may," "will," "might," "expect," "believe," "anticipate," "could," "would," "estimate," "continue," "pursue," or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company's expectations, goals or intentions regarding future performance. In addition, forward-looking statements in this press release include statements regarding: that the Company continues to deliver strong operating results, and remains focused on executing a disciplined, balanced approach to creating long-term shareholder value, and all of the statements under the heading "Full-Year 2019 Guidance." Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. These risks and uncertainties include, but are not limited to: fluctuations in the Company's operating results; the results of operations of its properties in various markets; the political climate and its effects on consumer spending and its impact on the travel industry; the state of the economy and its effect on consumer spending and the Company's results of operations; the impact and effects of the local economies in the markets where the Company has operations; the receipt of legislative, and other state, federal and local approvals for the Company's development projects; whether online gaming will become legalized in various states, the Company's ability to operate online gaming profitably, or otherwise; consumer reaction to fluctuations in the stock market and economic factors; the fact that the Company's expansion, development and renovation projects (including enhancements to improve property performance) are subject to many risks inherent in expansion, development or construction of a new or existing project; the effects of events adversely impacting the economy or the regions from which the Company draws a significant percentage of its customers; competition; litigation; financial community and rating agency perceptions of the Company and its subsidiaries; changes in laws and regulations, including increased taxes; the availability and price of energy, weather, regulation, economic, credit and capital market conditions; and the effects of war, terrorist or similar activity. Additional factors that could cause actual results to differ are discussed under the heading "Risk Factors" and in other sections of the Company's Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and in the Company's other current and periodic reports filed from time to time with the SEC. All forward-looking statements in this press release are made as of the date hereof, based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any forward-looking statement.

About Boyd Gaming
Founded in 1975, Boyd Gaming Corporation (NYSE: BYD) is a leading geographically diversified operator of 29 gaming entertainment properties in 10 states.  The Company currently operates 1.77 million square feet of casino space, more than 38,000 gaming machines, 815 table games, more than 11,000 hotel rooms, and 320 food and beverage outlets.  With one of the most experienced leadership teams in the casino industry, Boyd Gaming prides itself on offering its guests an outstanding entertainment experience, delivered with unwavering attention to customer service.  For additional Company information and press releases, visit www.boydgaming.com.

 

SOURCE Boyd Gaming Corporation

For further information: Financial Contact: Josh Hirsberg, (702) 792-7234, joshhirsberg@boydgaming.com; Media Contact: David Strow, (702) 792-7386, davidstrow@boydgaming.com